| |
rental
history...
NORTHSTAR-AT-TAHOE -
FISCAL 2001 - GROSS RENTAL REVENUE
PERIOD 1/1/01 TO 12/31/01
|
The Averages are
based on Units on the Program for a Full Year |
|
# of 3* Units |
AREA & SIZE |
GROSS
REV. |
RENTED NIGHTS |
+OWNER NIGHTS |
* LOW RATE PER NIGHT |
HIGH RATE PER
NIGHT |
** REV. RANGE HIGH |
** REV. RANGE LOW |
|
NORTHSTAR VILLAGE |
|
|
|
|
|
|
|
|
|
34 |
VR |
$22,948 |
152 |
4 |
$90 |
$235 |
$26,056 |
$15,446 |
|
15 |
VL |
$29,985 |
155 |
18 |
$130 |
$335 |
$34,960 |
$24,848 |
|
ASPEN GROVE |
|
|
|
|
|
|
|
|
|
25 |
SD |
$18,301 |
157 |
9 |
$81 |
$180 |
$21,323 |
$15,521 |
|
4 |
1/1 |
$16,841 |
110 |
22 |
$125 |
$269 |
$17,682 |
$14,545 |
|
6 |
2/1 |
$27,053 |
127 |
12 |
$130 |
$369 |
$30,911 |
$23220 |
|
12 |
2/2 |
$29,437 |
110 |
17 |
$145 |
$399 |
$32,411 |
$22,917 |
|
5 |
3/2 |
$33,078 |
112 |
39 |
$172 |
$499 |
$36,696 |
$27,535 |
|
1 |
4/2 |
$43,397 |
121 |
32 |
$355 |
$605 |
NA |
NA |
GOLD BEND |
|
|
|
|
|
|
|
|
|
7 |
2/1 |
$22,599 |
103 |
20 |
$130 |
$369 |
$25,804 |
$19,735 |
|
14 |
2/2 |
$27,295 |
80 |
22 |
$145 |
$399 |
$33,789 |
$23,435 |
|
13 |
3/2 |
$36,658 |
126 |
21 |
$172 |
$449 |
$41,533 |
$24,676 |
|
3 |
4/2 |
$44,261 |
128 |
24 |
$355 |
$605 |
$52,303 |
$36,374 |
INDIAN HILLS |
|
|
|
|
|
|
|
|
|
21 |
2/2 |
$21,411 |
93 |
18 |
$145 |
$399 |
$25,758 |
$13,717 |
|
9 |
3/2 |
$27,786 |
93 |
18 |
$172 |
$429 |
$37,165 |
$22,896 |
SKI TRAILS |
|
|
|
|
|
|
|
|
|
24 |
1/1 |
$18,670 |
115 |
15 |
$101 |
$285 |
$24,360 |
$15,246 |
|
18 |
1/1(T) |
$27,647 |
142 |
21 |
$140 |
$319 |
$30,571 |
$20,507 |
|
6 |
2/1 |
$29,283 |
129 |
13 |
$209 |
$369 |
$31,007 |
$26,151 |
|
14 |
2/2 |
$33,534 |
128 |
14 |
$239 |
$455 |
$39,637 |
$27,594 |
HOUSES |
|
|
|
|
|
|
|
|
|
3 |
3/2 |
$32,130 |
85 |
41 |
$369 |
$495 |
$40,257 |
$26,524 |
|
2 |
3/2 (CSTM) |
$35,606 |
86 |
39 |
$389 |
$529 |
$38,077 |
$33,134 |
|
3 |
3/3 (CSTM) |
$39,533 |
89 |
16 |
$409 |
$585 |
$50,873 |
$28,040 |
|
2 |
3/2(HTTUB) |
$44,771 |
98 |
13 |
$419 |
$585 |
$45,182 |
$44,359 |
|
2 |
4/2 |
$38,904 |
87 |
37 |
$399 |
$619 |
$42,973 |
$34,834 |
|
1 |
4/3 |
$43,334 |
93 |
22 |
$419 |
$639 |
N/A |
N/A |
|
2 |
4/3 (CSTM) |
$57,103 |
117 |
17 |
$469 |
$650 |
$60,402 |
$53,803 |
|
2 |
4/3 (HTTUB) |
$62,572 |
118 |
28 |
$499 |
$705 |
$67,056 |
$58,089 |
|
1 |
5/3 |
$88,233 |
129 |
13 |
$749 |
$988 |
NA |
NA |
|
249 - 3 Star Units
on the Program full year '00.. |
|
* Low includes
Stay/Ski Free Calculations |
** Factors include
Guest Request and amount of HO Usage. |
|
THIS
CHART IS REPRODUCED FROM A CHART SUPPLIED BY NORTHSTAR-AT-TAHOE PROPERTY MANAGEMENT. |
|
NORTHSTAR PROPERTY MANAGEMENT FEE - 50% OF GROSS |
|
|
